Team Finance for Ligue de Hockey Simulée

Update - septembre 15 2009 at 10:56

Simulating a Pre-Season

Anaheim

[ Team Roster ] [ Team Scoring ] [ Team Finance ] [ Team PlayersInfo ] [ Team Lines ] [ Team Stats VS ] [ Injury Suspension ] [ Team Records ] [ Farm Team Roster ] [ Page Top ]

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	42 360 000 €
Farm Payroll	582 900 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	18 955 064 €
Projected Bank Account	18 955 064 €

Pro PayRoll
Sergei Gonchar	6 000 000 € (1)
Patrice Bergeron	5 000 000 € (1)
Scott Hartnell	4 700 000 € (1)
Corey Perry	4 500 000 € (1)
Keith Tkachuk	4 500 000 € (1)
Dan Hamhuis	2 250 000 € (1)
Rob Niedermayer	2 000 000 € (1)
Michael Komisarek	1 900 000 € (1)
Matt Stajan	1 750 000 € (1)
Francois Beauchemin	1 650 000 € (1)
Denis Grebeshkov	1 500 000 € (1)
Scottie Upshall	1 250 000 € (1)
Alex Auld	1 000 000 € (1)
Jonathan Toews	850 000 € (1)
Jed Ortmeyer	750 000 € (1)
Keith Yandle	635 000 € (1)
Pekka Rinne	575 000 € (1)
Tyler Kennedy	550 000 € (1)
Tomas Kopecky	525 000 € (1)
Nicklas Bergfors	475 000 € (1)
Salary Commitment
Year 2 : 42 360 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Boris Valabik	92 500 € (1)
Jack Hillen	87 500 € (1)
Derek Boogaard	85 000 € (1)
Jimmy Howard	60 000 € (1)
Cal Clutterbuck	55 700 € (1)
Casey Borer	51 000 € (1)
Darroll Powe	50 700 € (1)
Jakub Petruzalek	50 500 € (1)
Dustin Jeffrey	50 000 € (1)
Salary Commitment
Year 2 : 582 900,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Atlanta

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	54 213 000 €
Farm Payroll	201 000 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	16 193 499 €
Projected Bank Account	16 193 499 €

Pro PayRoll
Ryan Smyth	7 250 000 € (1)
Lubomir Visnovsky	7 000 000 € (1)
Ray Whitney	3 550 000 € (1)
Andy McDonald	3 333 000 € (1)
Andrei Kostitsyn	3 250 000 € (1)
Toni Lydman	3 150 000 € (1)
R.J. Umberger	3 000 000 € (1)
Mike Knuble	2 800 000 € (1)
Christian Ehrhoff	2 750 000 € (1)
Barret Jackman	2 500 000 € (1)
Todd White	2 350 000 € (1)
Anton Volchenkov	2 200 000 € (1)
Antti Miettinen	2 000 000 € (1)
Joe Pavelski	1 550 000 € (1)
Zbynek Michalek	1 400 000 € (1)
Jay McClement	950 000 € (1)
Travis Moen	925 000 € (1)
Bobby Ryan	850 000 € (1)
Steve Mason	850 000 € (1)
Peter Budaj	800 000 € (1)
Mark Giordano	600 000 € (1)
Patric Hornqvist	595 000 € (1)
Wayne Simmonds	560 000 € (1)
Salary Commitment
Year 2 : 54 213 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Ivan Vishnevskiy	85 000 € (1)
James Neal	63 500 € (1)
Mike Iggulden	52 500 € (1)
Salary Commitment
Year 2 : 201 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Boston

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	56 010 000 €
Farm Payroll	192 600 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	23 591 033 €
Projected Bank Account	23 591 033 €

Pro PayRoll
Mike Green	6 000 000 € (1)
Mathieu Schneider	5 750 000 € (1)
Mike Commodore	4 300 000 € (1)
Pavol Demitra	4 000 000 € (1)
Cory Stillman	3 600 000 € (1)
Marco Sturm	3 500 000 € (1)
Tim Connolly	3 500 000 € (1)
Jaroslav Spacek	3 300 000 € (1)
Steve Sullivan	3 200 000 € (1)
Andy Sutton	3 000 000 € (1)
Kari Lehtonen	3 000 000 € (1)
Philippe Boucher	2 500 000 € (1)
Trent Hunter	2 000 000 € (1)
Jamal Mayers	1 400 000 € (1)
Steve Begin	1 300 000 € (1)
Craig Conroy	1 100 000 € (1)
Dan Fritsche	875 000 € (1)
Derick Brassard	850 000 € (1)
Guillaume Latendresse	850 000 € (1)
Mikael Tellqvist	800 000 € (1)
Justin Abdelkader	660 000 € (1)
Aaron Johnson	525 000 € (1)
Salary Commitment
Year 2 : 56 010 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Andy Wozniewski	77 500 € (1)
Lawrence Nycholat	60 000 € (1)
Mike Weber	55 100 € (1)
Salary Commitment
Year 2 : 192 600,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Buffalo

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	50 824 000 €
Farm Payroll	1 302 200 €
Coach Payroll	1 700 000 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	11 463 848 €
Projected Bank Account	11 463 848 €

Pro PayRoll
Thomas Vanek	8 000 000 € (1)
Michal Rozsival	7 000 000 € (1)
Manny Fernandez	4 750 000 € (1)
Eric Brewer	4 500 000 € (1)
Miroslav Satan	3 500 000 € (1)
Ryan Miller	3 500 000 € (1)
Mike Van Ryn	3 350 000 € (1)
Fernando Pisani	2 500 000 € (1)
Niclas Wallin	1 725 000 € (1)
Radek Bonk	1 600 000 € (1)
Jason Pominville	1 375 000 € (1)
Teppo Numminen	1 100 000 € (1)
Jack Johnson	850 000 € (1)
Benoit Pouliot	850 000 € (1)
T.J. Oshie	850 000 € (1)
Nathan Paetsch	800 000 € (1)
Blake Comeau	735 000 € (1)
Marc-Antoine Pouliot	725 000 € (1)
Paul Stastny	710 000 € (1)
Troy Brouwer	700 000 € (1)
Nick Foligno	660 000 € (1)
Clarke MacArthur	522 000 € (1)
Matt Moulson	522 000 € (1)
Salary Commitment
Year 2 : 50 824 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Maxim Afinogenov	350 000 € (1)
Bobby Holik	250 000 € (1)
Robert Nilsson	150 000 € (1)
Erik Johnson	85 000 € (1)
Riku Helenius	85 000 € (1)
Marcel Goc	77 500 € (1)
Tim Stapleton	72 500 € (1)
Byron Bitz	67 500 € (1)
Craig Weller	57 500 € (1)
Peter Mannino	55 000 € (1)
Mark Mancari	52 200 € (1)
Salary Commitment
Year 2 : 1 302 200,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Calgary

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	49 361 000 €
Farm Payroll	153 500 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	26 239 033 €
Projected Bank Account	26 239 033 €

Pro PayRoll
Marian Hossa	7 450 000 € (1)
Jean-Sebastien Giguere	5 500 000 € (1)
Jason Arnott	4 500 000 € (1)
Paul Martin	4 000 000 € (1)
Justin Williams	3 500 000 € (1)
Patrick Sharp	3 300 000 € (1)
John Madden	2 939 000 € (1)
Darcy Tucker	2 200 000 € (1)
Radek Dvorak	1 600 000 € (1)
Manny Malhotra	1 500 000 € (1)
Jonas Frogren	1 230 000 € (1)
Radek Martinek	1 200 000 € (1)
Paul Ranger	950 000 € (1)
Daniel Paille	900 000 € (1)
Blake Wheeler	875 000 € (1)
Fredrik Sjostrom	840 000 € (1)
Ryan Craig	775 000 € (1)
Jason Ward	700 000 € (1)
Kevin Weekes	700 000 € (1)
David Booth	675 000 € (1)
Oscar Moller	637 000 € (1)
Raitis Ivanans	600 000 € (1)
Douglas Murray	600 000 € (1)
Matt Walker	600 000 € (1)
Freddy Meyer	575 000 € (1)
Liam Reddox	515 000 € (1)
Adam Pardy	500 000 € (1)
Salary Commitment
Year 2 : 49 361 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Marek Schwarz	98 400 € (1)
Marc-Andre Gragnani	55 100 € (1)
Salary Commitment
Year 2 : 153 500,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Carolina

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	55 000 000 €
Farm Payroll	175 000 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	16 903 315 €
Projected Bank Account	16 903 315 €

Pro PayRoll
Miikka Kiprusoff	8 500 000 € (1)
Patrick Marleau	6 300 000 € (1)
Brian Rafalski	6 000 000 € (1)
Andrei Markov	5 750 000 € (1)
Robyn Regehr	4 600 000 € (1)
Brenden Morrow	4 100 000 € (1)
Nick Schultz	3 200 000 € (1)
Wojtek Wolski	2 500 000 € (1)
Chuck Kobasew	2 000 000 € (1)
Valtteri Filppula	2 000 000 € (1)
Georges Laraque	1 500 000 € (1)
Andrew Alberts	1 400 000 € (1)
Glen Metropolit	1 000 000 € (1)
Patrick Lalime	1 000 000 € (1)
Tom Kostopoulos	900 000 € (1)
Patrick Kane	875 000 € (1)
Colton Gillies	875 000 € (1)
Riley Cote	525 000 € (1)
Joel Rechlicz	525 000 € (1)
Joel Ward	500 000 € (1)
John Mitchell	475 000 € (1)
Tyler Sloan	475 000 € (1)
Salary Commitment
Year 2 : 55 000 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Mathieu Dandenault	175 000 € (1)
Salary Commitment
Year 2 : 175 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Chicago

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	41 559 000 €
Farm Payroll	68 800 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	22 824 609 €
Projected Bank Account	22 824 609 €

Pro PayRoll
Rick Nash	6 500 000 € (1)
Paul Kariya	6 000 000 € (1)
Fredrik Modin	3 500 000 € (1)
Marek Zidlicky	3 500 000 € (1)
Greg De Vries	2 750 000 € (1)
Joe Corvo	2 750 000 € (1)
Randy Jones	2 500 000 € (1)
Nik Antropov	2 150 000 € (1)
Kurt Sauer	1 750 000 € (1)
Olaf Kolzig	1 500 000 € (1)
Dennis Seidenberg	1 200 000 € (1)
Travis Zajac	984 000 € (1)
Mike Smith	950 000 € (1)
Bryan Little	850 000 € (1)
Kyle Okposo	850 000 € (1)
Ben Bishop	850 000 € (1)
Jim Slater	800 000 € (1)
Scott Nichol	750 000 € (1)
Boyd Gordon	725 000 € (1)
Adam Burish	700 000 € (1)
Matt Niskanen	0 € (1)
Salary Commitment
Year 2 : 41 559 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Michal Repik	68 800 € (1)
Salary Commitment
Year 2 : 68 800,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Colorado

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	48 842 000 €
Farm Payroll	75 000 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	23 342 244 €
Projected Bank Account	23 342 244 €

Pro PayRoll
Wade Redden	8 000 000 € (1)
Eric Staal	5 000 000 € (1)
Jeff Carter	4 500 000 € (1)
John-Michael Liles	3 700 000 € (1)
Pascal Leclaire	3 000 000 € (1)
Jamie Langenbrunner	2 800 000 € (1)
David Backes	2 500 000 € (1)
Raffi Torres	2 400 000 € (1)
Trevor Daley	2 100 000 € (1)
Kris Draper	1 850 000 € (1)
Jordan Leopold	1 500 000 € (1)
Andrew Ladd	1 450 000 € (1)
Wayne Primeau	1 400 000 € (1)
Steve Ott	1 350 000 € (1)
Matt Greene	1 250 000 € (1)
Lauri Korpikoski	984 000 € (1)
Brandon Sutter	875 000 € (1)
Drew Doughty	875 000 € (1)
Andrew Cogliano	850 000 € (1)
Brian Elliott	758 000 € (1)
Brad Winchester	600 000 € (1)
Michael Leighton	600 000 € (1)
Michael Rupp	500 000 € (1)
Salary Commitment
Year 2 : 48 842 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Ole-Kristian Tollefsen	75 000 € (1)
Salary Commitment
Year 2 : 75 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Columbus

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	42 899 000 €
Farm Payroll	535 200 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	24 329 915 €
Projected Bank Account	24 329 915 €

Pro PayRoll
Saku Koivu	4 750 000 € (1)
Kevin Bieksa	4 250 000 € (1)
Adrian Aucoin	4 000 000 € (1)
Sergei Fedorov	4 000 000 € (1)
Martin Biron	3 500 000 € (1)
Pierre-Marc Bouchard	3 350 000 € (1)
Filip Kuba	3 000 000 € (1)
Zach Parise	2 500 000 € (1)
Daniel Cleary	2 000 000 € (1)
Martin Skoula	1 900 000 € (1)
Jason Chimera	1 875 000 € (1)
Evgeni Malkin	984 000 € (1)
James Wisniewski	900 000 € (1)
Chad Larose	875 000 € (1)
Fabian Brunnstrom	875 000 € (1)
Petteri Nokelainen	800 000 € (1)
Brett Lebda	650 000 € (1)
Brian Willsie	600 000 € (1)
Kamil Kreps	565 000 € (1)
Alex Burrows	525 000 € (1)
Sheldon Brookbank	500 000 € (1)
Scott Clemmensen	500 000 € (1)
Salary Commitment
Year 2 : 42 899 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Artem Anisimov	85 000 € (1)
Michael Zigomanis	65 000 € (1)
Ben Lovejoy	63 700 € (1)
Jeremy Colliton	60 500 € (1)
Krystofer Barch	57 500 € (1)
Corey Potter	53 500 € (1)
Raymond Macias	52 500 € (1)
Wade Dubielewicz	50 000 € (1)
Andrew MacDonald	47 500 € (1)
Salary Commitment
Year 2 : 535 200,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

DALLAS STARS

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	54 940 000 €
Farm Payroll	52 500 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	25 097 448 €
Projected Bank Account	25 097 448 €

Pro PayRoll
Alexander Ovechkin	9 000 000 € (1)
Chris Drury	7 100 000 € (1)
Joe Sakic	6 000 000 € (1)
Cristobal Huet	5 625 000 € (1)
Rob Blake	5 000 000 € (1)
Jason Blake	4 500 000 € (1)
Tom Gilbert	3 500 000 € (1)
Brent Burns	3 000 000 € (1)
Matthew Lombardi	1 550 000 € (1)
Loui Eriksson	1 500 000 € (1)
Garnet Exelby	1 400 000 € (1)
Nicklas Grossman	900 000 € (1)
Sam Gagner	875 000 € (1)
Wade Belak	650 000 € (1)
Shean Donovan	600 000 € (1)
George Parros	575 000 € (1)
Vladimir Sobotka	575 000 € (1)
John Erskine	550 000 € (1)
Jonathan Quick	550 000 € (1)
Kevin Klein	500 000 € (1)
Kyle Brodziak	500 000 € (1)
Kris Versteeg	490 000 € (1)
Salary Commitment
Year 2 : 54 940 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Ryan Hollweg	52 500 € (1)
Edward Purcell	0 € (1)
Daniel Lacosta	0 € (1)
Salary Commitment
Year 2 : 52 500,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Detroit

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	55 820 000 €
Farm Payroll	56 200 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	20 929 007 €
Projected Bank Account	20 929 007 €

Pro PayRoll
Ilya Kovalchuk	7 500 000 € (1)
Chris Pronger	6 250 000 € (1)
Evgeni Nabokov	5 500 000 € (1)
Marc Savard	5 000 000 € (1)
Alexander Semin	4 200 000 € (1)
Brooks Orpik	3 750 000 € (1)
Chris Phillips	3 500 000 € (1)
Ryan Suter	3 500 000 € (1)
Stephen Weiss	2 500 000 € (1)
Tomas Holmstrom	2 250 000 € (1)
Chris Osgood	1 700 000 € (1)
Mark Recchi	1 250 000 € (1)
Matt Cooke	1 200 000 € (1)
Marty Reasoner	1 000 000 € (1)
Alex Goligoski	895 000 € (1)
Ville Leino	875 000 € (1)
Nicklas Backstrom	850 000 € (1)
Brendan Shanahan	800 000 € (1)
David Clarkson	800 000 € (1)
Chris Chelios	750 000 € (1)
Ryan Callahan	600 000 € (1)
John Negrin	588 000 € (1)
T.J. Galiardi	562 000 € (1)
Salary Commitment
Year 2 : 55 820 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Matt Halischuk	56 200 € (1)
Salary Commitment
Year 2 : 56 200,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

EDMONTON OILERS

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	47 211 000 €
Farm Payroll	52 500 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	17 251 319 €
Projected Bank Account	17 251 319 €

Pro PayRoll
Nikolai Khabibulin	6 750 000 € (1)
Bill Guerin	4 500 000 € (1)
Scott Hannan	4 500 000 € (1)
Mike Cammalleri	3 600 000 € (1)
Joni Pitkanen	3 500 000 € (1)
Ryan Whitney	3 000 000 € (1)
Tom Preissing	2 750 000 € (1)
Mark Bell	2 500 000 € (1)
Cam Ward	2 500 000 € (1)
James Vandermeer	2 300 000 € (1)
Christopher Higgins	1 900 000 € (1)
Alexander Steen	1 700 000 € (1)
Kurtis Foster	1 025 000 € (1)
Todd Fedoruk	1 000 000 € (1)
Drew Stafford	984 000 € (1)
Dave Bolland	887 000 € (1)
Ian White	850 000 € (1)
Steve Montador	800 000 € (1)
Anze Kopitar	765 000 € (1)
Tomas Fleischmann	725 000 € (1)
Dustin Boyd	675 000 € (1)
Peter Schaefer	0 € (1)
Salary Commitment
Year 2 : 47 211 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
David Koci	52 500 € (1)
Salary Commitment
Year 2 : 52 500,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Floride

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	48 553 000 €
Farm Payroll	567 000 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	22 578 807 €
Projected Bank Account	22 578 807 €

Pro PayRoll
Mike Richards	5 400 000 € (1)
Jose Theodore	4 500 000 € (1)
Milan Hejduk	4 000 000 € (1)
Patrick O'Sullivan	4 000 000 € (1)
Shawn Horcoff	3 600 000 € (1)
Alexander Frolov	3 500 000 € (1)
Brent Seabrook	3 500 000 € (1)
Bryan Allen	3 000 000 € (1)
Lee Stempniak	2 500 000 € (1)
Hal Gill	2 100 000 € (1)
Jussi Jokinen	1 875 000 € (1)
Brooks Laich	1 700 000 € (1)
Rostislav Olesz	1 700 000 € (1)
Marc-Andre Bergeron	1 691 000 € (1)
Braydon Coburn	1 200 000 € (1)
Milan Jurcina	912 000 € (1)
Matt Smaby	825 000 € (1)
Ty Conklin	750 000 € (1)
Richard Park	700 000 € (1)
Johnny Oduya	600 000 € (1)
Patrick Kaleta	500 000 € (1)
Gregory Stewart	0 € (1)
Salary Commitment
Year 2 : 48 553 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Manny Legace	250 000 € (1)
Jiri Novotny	80 000 € (1)
Shawn Matthias	77 000 € (1)
Jeff Taffe	55 000 € (1)
Steve MacIntyre	52 500 € (1)
Chris Bourque	52 500 € (1)
Mathieu Darche	0 € (1)
Matthew Spiller	0 € (1)
Salary Commitment
Year 2 : 567 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Islanders

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	54 755 000 €
Farm Payroll	55 500 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	27 047 488 €
Projected Bank Account	27 047 488 €

Pro PayRoll
Pavel Datsyuk	6 700 000 € (5)
Dan Boyle	6 667 000 € (1)
Marty Turco	5 700 000 € (1)
Daymond Langkow	5 000 000 € (1)
Jay Bouwmeester	4 875 000 € (1)
Jay McKee	4 000 000 € (1)
Michael Ryder	4 000 000 € (1)
Daniel Sedin	3 575 000 € (1)
Henrik Sedin	3 575 000 € (1)
Ruslan Fedotenko	2 250 000 € (1)
Pascal Dupuis	1 400 000 € (1)
Colby Armstrong	1 200 000 € (1)
Johan Franzen	1 150 000 € (1)
Dean McAmmond	900 000 € (1)
Mikhail Grabovski	850 000 € (1)
Mike Lundin	738 000 € (1)
Rob Scuderi	725 000 € (1)
Joey MacDonald	500 000 € (1)
Roman Polak	475 000 € (1)
Matt Ellis	475 000 € (1)
Salary Commitment
Year 2 : 54 755 000,00 €
Year 3 : 6 700 000,00 €
Year 4 : 6 700 000,00 €
Year 5 : 6 700 000,00 €

Farm PayRoll
Luca Caputi	55 500 € (1)
Salary Commitment
Year 2 : 55 500,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

LOS ANGELES KINGS

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	54 270 000 €
Farm Payroll	157 500 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	15 769 276 €
Projected Bank Account	15 769 276 €

Pro PayRoll
Dany Heatley	10 000 000 € (1)
Nicklas Lidstrom	7 450 000 € (1)
Scott Niedermayer	6 750 000 € (1)
Sergei Zubov	5 350 000 € (1)
Kristian Huselius	4 750 000 € (1)
Ales Hemsky	3 600 000 € (1)
Henrik Zetterberg	2 900 000 € (1)
Tomas Plekanec	1 800 000 € (1)
Michel Ouellet	1 300 000 € (1)
Gary Roberts	1 250 000 € (1)
Marek Malik	1 250 000 € (1)
Ryan Johnson	1 100 000 € (1)
Tim Thomas	1 100 000 € (1)
Johan Hedberg	1 000 000 € (1)
Kirk Maltby	950 000 € (1)
Cory Murphy	875 000 € (1)
Kent Huskins	650 000 € (1)
Anton Stralman	615 000 € (1)
Ryan Shannon	605 000 € (1)
Quintin Laing	500 000 € (1)
Colin Stuart	475 000 € (1)
Salary Commitment
Year 2 : 54 270 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Jeremy Roenick	110 000 € (1)
Jamie Heward	47 500 € (1)
Barry Brust	0 € (1)
Salary Commitment
Year 2 : 157 500,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Minnesota

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	42 045 000 €
Farm Payroll	186 200 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	17 626 212 €
Projected Bank Account	17 626 212 €

Pro PayRoll
Jason Spezza	8 000 000 € (1)
Roberto Luongo	7 000 000 € (1)
Niklas Kronwall	3 000 000 € (1)
Jason Smith	2 600 000 € (1)
Fedor Tyutin	2 250 000 € (1)
Tuomo Ruutu	2 250 000 € (1)
Tim Gleason	2 000 000 € (1)
Shaone Morrisonn	1 975 000 € (1)
Mike Grier	1 775 000 € (1)
Chris Neil	1 200 000 € (1)
Aaron Voros	1 200 000 € (1)
Matt Pettinger	1 100 000 € (1)
Ossi Vaananen	1 000 000 € (1)
Fredrik Norrena	900 000 € (1)
Steven Stamkos	875 000 € (1)
Marc Staal	765 000 € (1)
Stephane Yelle	750 000 € (1)
Joel Lundqvist	750 000 € (1)
Milan Lucic	585 000 € (1)
Jeff Tambellini	550 000 € (1)
Chris Thorburn	535 000 € (1)
Brett Sutter	510 000 € (1)
Andrew Ebbett	475 000 € (1)
Salary Commitment
Year 2 : 42 045 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Zach Boychuk	78 700 € (1)
Brad May	60 000 € (1)
Alexandre Giroux	47 500 € (1)
Chris Beckford-Tseu	0 € (1)
Salary Commitment
Year 2 : 186 200,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

MONTREAL CANADIENS

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	51 607 000 €
Farm Payroll	442 500 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	22 678 672 €
Projected Bank Account	22 678 672 €

Pro PayRoll
Zdeno Chara	7 500 000 € (1)
Dion Phaneuf	7 000 000 € (1)
Simon Gagne	5 250 000 € (1)
Alex Kovalev	4 500 000 € (1)
Nathan Horton	3 500 000 € (1)
Mikko Koivu	3 300 000 € (1)
Niklas Backstrom	3 100 000 € (1)
Colin White	3 000 000 € (1)
Milan Michalek	3 000 000 € (1)
Rostislav Klesla	1 650 000 € (1)
Jarkko Ruutu	1 300 000 € (1)
Lukas Krajicek	1 100 000 € (1)
Ladislav Smid	952 000 € (1)
Ryan Parent	850 000 € (1)
Devin Setoguchi	850 000 € (1)
David Krejci	825 000 € (1)
Gilbert Brule	765 000 € (1)
Jaroslav Halak	750 000 € (1)
Alexandre R Picard	650 000 € (1)
Arron Asham	640 000 € (1)
Brad Richardson	575 000 € (1)
Brett Sterling	550 000 € (1)
Salary Commitment
Year 2 : 51 607 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Denis Gauthier	220 000 € (1)
Ondrej Pavelec	85 000 € (1)
Brent Johnson	82 500 € (1)
Yann Danis	55 000 € (1)
Kyle McLaren	0 € (1)
Mike Glumac	0 € (1)
Salary Commitment
Year 2 : 442 500,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Nashville

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	43 954 000 €
Farm Payroll	964 000 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	22 129 456 €
Projected Bank Account	22 129 456 €

Pro PayRoll
Scott Gomez	8 000 000 € (1)
Bryan McCabe	6 150 000 € (1)
Brian Gionta	4 000 000 € (1)
Dustin Byfuglien	3 000 000 € (1)
Steve Staios	2 900 000 € (1)
Keith Ballard	2 500 000 € (1)
Steve Bernier	2 500 000 € (1)
Viktor Kozlov	2 500 000 € (1)
Doug Weight	1 750 000 € (1)
Derek Armstrong	1 600 000 € (1)
Ian Laperriere	1 150 000 € (1)
Kyle Chipchura	860 000 € (1)
Carey Price	850 000 € (1)
Matt Hunwick	775 000 € (1)
Shane Hnidy	760 000 € (1)
Gregory Campbell	725 000 € (1)
Andrej Sekera	659 000 € (1)
Chris Campoli	625 000 € (1)
Darren McCarty	575 000 € (1)
Craig Anderson	575 000 € (1)
Drew Miller	525 000 € (1)
Brandon Bochenski	500 000 € (1)
Ryan Bayda	475 000 € (1)
Salary Commitment
Year 2 : 43 954 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Brent Sopel	250 000 € (1)
Christoph Schubert	90 000 € (1)
Nikita Filatov	87 500 € (1)
Alex Pietrangelo	87 500 € (1)
Mike Mottau	75 000 € (1)
Eric Godard	72 500 € (1)
Al Montoya	70 000 € (1)
Spencer Machacek	63 500 € (1)
Jason Krog	60 500 € (1)
Jordan LaVallee	55 000 € (1)
Dany Sabourin	52 500 € (1)
Salary Commitment
Year 2 : 964 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

New Jersey

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	55 091 000 €
Farm Payroll	609 200 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	17 073 427 €
Projected Bank Account	17 073 427 €

Pro PayRoll
Ryan Malone	6 000 000 € (1)
Daniel Alfredsson	5 465 000 € (1)
Markus Naslund	5 000 000 € (1)
Pavel Kubina	5 000 000 € (1)
Derek Roy	3 500 000 € (1)
Willie Mitchell	3 500 000 € (1)
Jeff Finger	3 500 000 € (1)
Jonathan Cheechoo	3 000 000 € (1)
Dwayne Roloson	3 000 000 € (1)
Ales Kotalik	2 500 000 € (1)
Andrej Meszaros	2 500 000 € (1)
Mike Modano	2 250 000 € (1)
Brad Lukowich	1 650 000 € (1)
Todd Bertuzzi	1 333 000 € (1)
Michael Peca	1 315 000 € (1)
Jiri Hudler	1 150 000 € (1)
Stephane Veilleux	863 000 € (1)
Jeff Woywitka	725 000 € (1)
Brandon Dubinsky	635 000 € (1)
Steve Downie	585 000 € (1)
Andrew Gordon	585 000 € (1)
David Jones	550 000 € (1)
Tobias Stephan	485 000 € (1)
Salary Commitment
Year 2 : 55 091 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Jordin Tootoo	97 500 € (1)
Nathan Gerbe	85 000 € (1)
Martins Karsums	82 500 € (1)
Jamie McGinn	68 500 € (1)
Steve Wagner	63 500 € (1)
Lukas Kaspar	60 000 € (1)
Anthony Stewart	52 200 € (1)
Chris Conner	50 000 € (1)
Colin Fraser	50 000 € (1)
Matt Corrente	0 € (1)
Salary Commitment
Year 2 : 609 200,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Ottawa

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	53 207 000 €
Farm Payroll	260 800 €
Coach Payroll	800 000 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	16 154 962 €
Projected Bank Account	16 154 962 €

Pro PayRoll
Daniel Briere	8 000 000 € (1)
Vincent Lecavalier	7 167 000 € (1)
Brian Campbell	7 140 000 € (1)
Mike Fisher	6 000 000 € (1)
Alex Tanguay	5 375 000 € (1)
Sami Salo	3 750 000 € (1)
Ruslan Salei	3 025 000 € (1)
Antoine Vermette	2 525 000 € (1)
Eric Belanger	1 750 000 € (1)
Dan Ellis	1 500 000 € (1)
Mark Stuart	1 100 000 € (1)
Jason LaBarbera	850 000 € (1)
Patrice Brisebois	750 000 € (1)
Marc-Edouard Vlasic	735 000 € (1)
Peter Harrold	650 000 € (1)
Brian McGrattan	605 000 € (1)
Boyd Devereaux	600 000 € (1)
Andy Greene	600 000 € (1)
Steve Regier	500 000 € (1)
Garth Murray	475 000 € (1)
Patrick Eaves	110 000 € (1)
Salary Commitment
Year 2 : 53 207 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Trevor Lewis	85 000 € (1)
Thomas Greiss	72 500 € (1)
Josh Tordjman	52 500 € (1)
Matt D'Agostini	50 800 € (1)
Salary Commitment
Year 2 : 260 800,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

PHILADELPHIE FLYERS

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	47 025 000 €
Farm Payroll	277 500 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	22 098 480 €
Projected Bank Account	22 098 480 €

Pro PayRoll
Roman Hamrlik	5 500 000 € (1)
Kim Johnsson	5 250 000 € (1)
Olli Jokinen	5 250 000 € (1)
Rod Brind'Amour	4 000 000 € (1)
Chris Kunitz	3 500 000 € (1)
Martin Erat	3 500 000 € (1)
Bryce Salvador	2 900 000 € (1)
Joffrey Lupul	2 900 000 € (1)
Matt Cullen	2 800 000 € (1)
Daniel Girardi	1 500 000 € (1)
Jonas Hiller	1 300 000 € (1)
Ville Peltonen	1 200 000 € (1)
Curtis Glencross	1 200 000 € (1)
Jordan Staal	850 000 € (1)
Sean Bergenheim	800 000 € (1)
Eric Perrin	750 000 € (1)
Brian Boyle	750 000 € (1)
Maxime Talbot	700 000 € (1)
Ville Koistinen	700 000 € (1)
Curtis Sanford	650 000 € (1)
Jonathan Ericsson	550 000 € (1)
Keith Aucoin	475 000 € (1)
Duncan Keith	0 € (1)
Salary Commitment
Year 2 : 47 025 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Brendan Mikkelson	63 500 € (1)
Mike Santorelli	59 000 € (1)
Paul Szczechura	55 000 € (1)
Jean-Francois Jacques	50 000 € (1)
John Curry	50 000 € (1)
Salary Commitment
Year 2 : 277 500,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Phoenix

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	55 760 000 €
Farm Payroll	302 500 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	22 408 020 €
Projected Bank Account	22 408 020 €

Pro PayRoll
Marian Gaborik	7 500 000 € (1)
Joe Thornton	7 200 000 € (1)
Brian Rolston	5 250 000 € (1)
Martin Brodeur	5 200 000 € (4)
Robert Lang	4 000 000 € (1)
Vyacheslav Kozlov	3 850 000 € (1)
Dennis Wideman	3 250 000 € (1)
Owen Nolan	2 750 000 € (1)
Andrew Brunette	2 500 000 € (1)
Karlis Skrastins	2 400 000 € (1)
Jan Hejda	2 000 000 € (1)
P. J. Axelsson	1 850 000 € (1)
Rene Bourque	1 300 000 € (1)
Andreas Lilja	1 250 000 € (1)
Anton Babchuk	1 000 000 € (1)
Josh Gorges	1 000 000 € (1)
Andy Hilbert	700 000 € (1)
Kevin Quick	660 000 € (1)
Brian Boucher	650 000 € (1)
Joakim Lindstrom	500 000 € (1)
Derek Meech	475 000 € (1)
Rich Peverley	475 000 € (1)
Salary Commitment
Year 2 : 55 760 000,00 €
Year 3 : 5 200 000,00 €
Year 4 : 5 200 000,00 €
Year 5 : 5 200 000,00 €

Farm PayRoll
Jay Pandolfo	250 000 € (1)
David Schlemko	52 500 € (1)
Matt Foy	0 € (1)
Corey Locke	0 € (1)
Salary Commitment
Year 2 : 302 500,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Pittsburgh

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	44 654 000 €
Farm Payroll	1 105 200 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	23 197 017 €
Projected Bank Account	23 197 017 €

Pro PayRoll
Tomas Vokoun	5 500 000 € (1)
Michal Handzus	4 000 000 € (4)
Derek Morris	3 950 000 € (1)
Brad Stuart	3 750 000 € (1)
Cory Sarich	3 400 000 € (1)
Dainius Zubrus	3 400 000 € (1)
Brendan Morrison	2 750 000 € (1)
Brad Boyes	2 500 000 € (1)
Brian Pothier	2 500 000 € (1)
Scott Walker	2 500 000 € (1)
Petr Prucha	1 600 000 € (1)
Evgeny Artyukhin	900 000 € (1)
Jakub Voracek	875 000 € (1)
Max Pacioretty	875 000 € (1)
Claude Giroux	850 000 € (1)
Nikolai Kulemin	850 000 € (1)
Simeon Varlamov	850 000 € (1)
Brian Sutherby	700 000 € (1)
Kristopher Letang	685 000 € (1)
Niklas Hjalmarsson	644 000 € (1)
Sergei Kostitsyn	550 000 € (1)
Ryan Carter	525 000 € (1)
David Steckel	500 000 € (1)
Salary Commitment
Year 2 : 44 654 000,00 €
Year 3 : 4 000 000,00 €
Year 4 : 4 000 000,00 €
Year 5 : 4 000 000,00 €

Farm PayRoll
Ryan Jones	92 000 € (1)
Kevin Porter	89 500 € (1)
Mikkel Boedker	87 500 € (1)
Antti Niemi	87 500 € (1)
Patrik Berglund	85 000 € (1)
Ty Wishart	75 000 € (1)
Erik Ersberg	70 000 € (1)
Matt Lashoff	68 500 € (1)
Andreas Nodl	66 000 € (1)
Jamie Lundmark	60 000 € (1)
Kris Russell	57 500 € (1)
Anssi Salmela	56 200 € (1)
Joel Perrault	55 000 € (1)
Bryan Rodney	53 000 € (1)
Jesse Winchester	52 500 € (1)
Jannik Hansen	50 000 € (1)
Salary Commitment
Year 2 : 1 105 200,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Rangers

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	44 493 000 €
Farm Payroll	460 000 €
Coach Payroll	100 000 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	17 781 689 €
Projected Bank Account	17 781 689 €

Pro PayRoll
Kimmo Timonen	8 000 000 € (1)
Ed Jovanovski	6 500 000 € (1)
David Legwand	5 500 000 € (1)
Jarret Stoll	4 100 000 € (1)
Craig Rivet	3 500 000 € (1)
Aaron Ward	2 500 000 € (1)
Paul Mara	1 950 000 € (1)
Taylor Pyatt	1 575 000 € (1)
Shane O'Brien	1 025 000 € (1)
Patrick Rissmiller	1 000 000 € (1)
Mathieu Garon	1 000 000 € (1)
Cory Schneider	984 000 € (1)
Michal Neuvirth	850 000 € (1)
Adam Mair	750 000 € (1)
Noah Welch	750 000 € (1)
Oskar Osala	685 000 € (1)
Ben Eager	650 000 € (1)
Cam Janssen	550 000 € (1)
Colton Orr	550 000 € (1)
Derek Joslin	525 000 € (1)
Cody McCormick	522 000 € (1)
Cody McLeod	522 000 € (1)
Cal O'Reilly	505 000 € (1)
Salary Commitment
Year 2 : 44 493 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Martin Gerber	370 000 € (1)
Lasse Kukkonen	90 000 € (1)
Salary Commitment
Year 2 : 460 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

San Jose

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	55 924 000 €
Farm Payroll	236 000 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	21 259 630 €
Projected Bank Account	21 259 630 €

Pro PayRoll
Sheldon Souray	6 250 000 € (1)
Martin Havlat	6 000 000 € (1)
Mike Ribeiro	5 000 000 € (1)
Ryan Getzlaf	4 500 000 € (1)
Shea Weber	4 500 000 € (1)
Ilja Bryzgalov	4 000 000 € (1)
Brett Clark	3 500 000 € (1)
Teemu Selanne	3 250 000 € (1)
Adam Foote	2 750 000 € (1)
Jason Williams	2 200 000 € (1)
Francis Bouillon	1 875 000 € (1)
Ethan Moreau	1 750 000 € (1)
Brett McLean	1 700 000 € (1)
Ryane Clowe	1 600 000 € (1)
Antero Niittymaki	1 375 000 € (1)
Kyle Wellwood	998 000 € (1)
Dominic Moore	900 000 € (1)
Greg Zanon	750 000 € (1)
Ryan Potulny	645 000 € (1)
Blair Betts	615 000 € (1)
Adam Hall	600 000 € (1)
Nigel Dawes	588 000 € (1)
Nathan Oystrick	578 000 € (1)
Salary Commitment
Year 2 : 55 924 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Karri Ramo	72 500 € (1)
Thomas Pock	68 500 € (1)
Brett Festerling	47 500 € (1)
Mike McKenna	47 500 € (1)
Maxim Mayorov	0 € (1)
Salary Commitment
Year 2 : 236 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

St Louis

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	40 730 000 €
Farm Payroll	404 000 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	21 187 052 €
Projected Bank Account	21 187 052 €

Pro PayRoll
Jere Lehtinen	4 100 000 € (1)
Mike Comrie	4 000 000 € (1)
Vesa Toskala	4 000 000 € (1)
Jochen Hecht	3 800 000 € (1)
Tom Poti	3 500 000 € (1)
Christian Backman	3 400 000 € (1)
Matthew Carle	2 950 000 € (1)
Nick Boynton	2 950 000 € (1)
Paul Gaustad	1 700 000 € (1)
Mikael Samuelsson	1 200 000 € (1)
Matt Bradley	1 000 000 € (1)
Zach Bogosian	875 000 € (1)
Daniel Carcillo	850 000 € (1)
Josh Harding	750 000 € (1)
Eric Fehr	735 000 € (1)
Jacob Dowell	700 000 € (1)
T.J. Hensick	685 000 € (1)
Jeff Schultz	650 000 € (1)
Darren Helm	630 000 € (1)
Craig Adams	600 000 € (1)
Mikko Lehtonen	580 000 € (1)
Andrew Peters	550 000 € (1)
Jerred Smithson	525 000 € (1)
Salary Commitment
Year 2 : 40 730 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Brian Lee	85 000 € (1)
Tuukka Rask	85 000 € (1)
Taylor Chorney	68 500 € (1)
Jesse Joensuu	58 500 € (1)
Jared Boll	57 000 € (1)
Curtis McElhinney	50 000 € (1)
Salary Commitment
Year 2 : 404 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Tampa Bay

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	50 600 000 €
Farm Payroll	464 000 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	11 759 702 €
Projected Bank Account	11 759 702 €

Pro PayRoll
Jarome Iginla	7 000 000 € (1)
Patrik Elias	6 000 000 € (1)
Shane Doan	4 550 000 € (1)
Ron Hainsey	4 500 000 € (1)
Mark Streit	4 100 000 € (1)
Niklas Hagman	3 000 000 € (1)
Chris Mason	3 000 000 € (1)
Henrik Tallinder	2 900 000 € (1)
Sergei Samsonov	2 300 000 € (1)
Alexei Ponikarovsky	2 240 000 € (1)
Dmitri Kalinin	2 100 000 € (1)
Steven Reinprecht	2 000 000 € (1)
Sean O'Donnell	1 250 000 € (1)
Phil Kessel	850 000 € (1)
Michael Frolik	850 000 € (1)
Andrew Raycroft	800 000 € (1)
Aaron Downey	575 000 € (1)
Maxim Lapierre	575 000 € (1)
Daniel Winnik	510 000 € (1)
Doug Janik	500 000 € (1)
Kyle Quincey	500 000 € (1)
Chris Minard	500 000 € (1)
Salary Commitment
Year 2 : 50 600 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Raymond Sawada	67 500 € (1)
Tim Kennedy	63 500 € (1)
Jonas Junland	61 000 € (1)
David Moss	57 500 € (1)
Rob Davison	56 000 € (1)
Theo Peckham	56 000 € (1)
Justin Pogge	55 000 € (1)
Steven Goertzen	47 500 € (1)
Jordan Hendry	0 € (1)
Matt Keetley	0 € (1)
Salary Commitment
Year 2 : 464 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Toronto

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	44 598 000 €
Farm Payroll	0 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	26 177 691 €
Projected Bank Account	26 177 691 €

Pro PayRoll
Henrik Lundqvist	7 750 000 € (1)
Michael Nylander	5 500 000 € (1)
Mats Sundin	5 363 000 € (1)
Vaclav Prospal	3 500 000 € (1)
Brendan Witt	3 000 000 € (1)
Radim Vrbata	3 000 000 € (1)
Dustin Brown	2 600 000 € (1)
Jeff Halpern	2 000 000 € (1)
Samuel Pahlsson	1 400 000 € (1)
Donald Brashear	1 200 000 € (1)
Steve Eminger	1 200 000 € (1)
David Perron	875 000 € (1)
Bret Hedican	871 000 € (1)
James Sheppard	850 000 € (1)
Jassen Cullimore	830 000 € (1)
Alexandre Picard	787 000 € (1)
Tobias Enstrom	750 000 € (1)
Torrey Mitchell	715 000 € (1)
Curtis Joseph	700 000 € (1)
Mason Raymond	685 000 € (1)
Bruno Gervais	522 000 € (1)
Frans Nielsen	500 000 € (1)
Junior Lessard	0 € (1)
Salary Commitment
Year 2 : 44 598 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Salary Commitment
Year 2 : 0,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Vancouver

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	53 900 000 €
Farm Payroll	430 700 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	15 512 975 €
Projected Bank Account	15 512 975 €

Pro PayRoll
Sidney Crosby	9 000 000 € (1)
Brad Richards	7 800 000 € (1)
Martin St. Louis	5 000 000 € (1)
Tomas Kaberle	4 250 000 € (1)
Erik Cole	4 000 000 € (1)
Jean-Pierre Dumont	4 000 000 € (1)
Mattias Ohlund	3 500 000 € (1)
Marc-Andre Fleury	3 500 000 € (1)
Mark Eaton	2 000 000 € (1)
Richard Zednik	1 750 000 € (1)
Stephane Robidas	1 500 000 € (1)
Chris Gratton	1 250 000 € (1)
Vernon Fiddler	900 000 € (1)
Luca Sbisa	875 000 € (1)
Erik Christensen	750 000 € (1)
Stephen Valiquette	725 000 € (1)
Eric Nystrom	600 000 € (1)
Alexander Edler	550 000 € (1)
Mark Parrish	500 000 € (1)
Jeremy Williams	500 000 € (1)
Kyle Cumiskey	475 000 € (1)
Petr Vrana	475 000 € (1)
Salary Commitment
Year 2 : 53 900 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Farm PayRoll
Dan Hinote	100 000 € (1)
Marc Denis	86 700 € (1)
Sami Lepisto	67 500 € (1)
Corey Crawford	66 000 € (1)
Tyson Strachan	57 500 € (1)
Antti Pihlstrom	53 000 € (1)
Salary Commitment
Year 2 : 430 700,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Washington

Arena Capacity - Ticket Price Attendance - %
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 20 € - 0 - 0,00%
Luxury: 1000 - 200 € - 0 - 0,00%
Total Attendance : 18000
Arena Name
Income
Home Games Left	41
Average Attendance - %	0 - 0,00%
Average Income	0 €
Estimated Revenue	0 €
Expense
Pro Payroll	49 975 000 €
Farm Payroll	349 000 €
Coach Payroll	0 €
Luxury Taxe Total	0 €
Game Remaining	82
Expenses Per Game	0 €
Estimated Season Expenses	0 €
Current Funds	23 010 962 €
Projected Bank Account	23 010 962 €

Pro PayRoll
Rick Dipietro	4 500 000 € (1)
Dustin Penner	4 250 000 € (4)
Sean Avery	3 500 000 € (1)
Nikolai Zherdev	3 250 000 € (1)
Niclas Havelid	2 900 000 € (1)
Chris Clark	2 750 000 € (1)
Kyle Calder	2 700 000 € (1)
Todd Marchant	2 660 000 € (1)
Chris Kelly	2 500 000 € (1)
Mike Sillinger	2 300 000 € (1)
Frantisek Kaberle	2 200 000 € (1)
Marek Svatos	1 750 000 € (1)
Ryan Kesler	1 750 000 € (1)
Tyler Arnason	1 750 000 € (1)
Carlo Colaiacovo	1 400 000 € (1)
Andrew Ference	1 340 000 € (1)
Ken Klee	1 250 000 € (1)
Jon Sim	1 000 000 € (1)
Jiri Tlusty	850 000 € (1)
Martin Hanzal	850 000 € (1)
Peter Mueller	850 000 € (1)
Jonathan Bernier	850 000 € (1)
David Hale	675 000 € (1)
Rob Schremp	650 000 € (1)
Brandon Crombeen	550 000 € (1)
Ben Guite	475 000 € (1)
Jeff Hamilton	475 000 € (1)
Salary Commitment
Year 2 : 49 975 000,00 €
Year 3 : 4 250 000,00 €
Year 4 : 4 250 000,00 €
Year 5 : 4 250 000,00 €

Farm PayRoll
Karl Alzner	87 500 € (1)
Jack Skille	85 000 € (1)
Ryan O'Byrne	70 000 € (1)
Matt Beleskey	56 500 € (1)
Yan Stastny	50 000 € (1)
Salary Commitment
Year 2 : 349 000,00 €
Year 3 : 0,00 €
Year 4 : 0,00 €
Year 5 : 0,00 €

Payroll Central

Team	Payroll	Under Maximum of 56700000	Over Minimum of 40 700 000 €
Anaheim	42 360 000 €	14 340 000 €	1 660 000 €
Atlanta	54 213 000 €	2 487 000 €	13 513 000 €
Boston	56 010 000 €	690 000 €	15 310 000 €
Buffalo	50 824 000 €	5 876 000 €	10 124 000 €
Calgary	49 361 000 €	7 339 000 €	8 661 000 €
Carolina	55 000 000 €	1 700 000 €	14 300 000 €
Chicago	41 559 000 €	15 141 000 €	859 000 €
Colorado	48 842 000 €	7 858 000 €	8 142 000 €
Columbus	42 899 000 €	13 801 000 €	2 199 000 €
DALLAS STARS	54 940 000 €	1 760 000 €	14 240 000 €
Detroit	55 820 000 €	880 000 €	15 120 000 €
EDMONTON OILERS	47 211 000 €	9 489 000 €	6 511 000 €
Floride	48 553 000 €	8 147 000 €	7 853 000 €
Islanders	54 755 000 €	1 945 000 €	14 055 000 €
LOS ANGELES KINGS	54 270 000 €	2 430 000 €	13 570 000 €
Minnesota	42 045 000 €	14 655 000 €	1 345 000 €
MONTREAL CANADIENS	51 607 000 €	5 093 000 €	10 907 000 €
Nashville	43 954 000 €	12 746 000 €	3 254 000 €
New Jersey	55 091 000 €	1 609 000 €	14 391 000 €
Ottawa	53 207 000 €	3 493 000 €	12 507 000 €
PHILADELPHIE FLYERS	47 025 000 €	9 675 000 €	6 325 000 €
Phoenix	55 760 000 €	940 000 €	15 060 000 €
Pittsburgh	44 654 000 €	12 046 000 €	3 954 000 €
Rangers	44 493 000 €	12 207 000 €	3 793 000 €
San Jose	55 924 000 €	776 000 €	15 224 000 €
St Louis	40 730 000 €	15 970 000 €	30 000 €
Tampa Bay	50 600 000 €	6 100 000 €	9 900 000 €
Toronto	44 598 000 €	12 102 000 €	3 898 000 €
Vancouver	53 900 000 €	2 800 000 €	13 200 000 €
Washington	49 975 000 €	6 725 000 €	9 275 000 €

Output by the SimonT Hockey Simulator (STHS) for Julie Gosselin -- Original Page W3C XHTML 1.0 Valid

Team Finance for Ligue de Hockey Simulée

Update - septembre 15 2009 at 10:56

Simulating a Pre-Season

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro PayRoll

Farm PayRoll

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %